Skip to content
SVERIGEFAKTA

Simulator

What if — test alternative models

Here you can test how the fiscal net effect changes under different policy choices. The simulator has three presets: Continue on the current path, Danish model (stricter family reunification) and High integration requirements + low volume. You can also move the sliders freely.

How the model calculates: Ruist's SEK 74,000/year (ESO 2018:3) is an average net cost for refugee immigration. The model's “Cost per person” blends in the labour-migration share (which contributes a net SEK 30,000/year according to NIER Special Study 117), the integration factor and the congestion factor — which is why the outcome lands below SEK 74,000 whenever the labour share is above zero. The formula per KPI is shown in each card. The “Cost per person” card also shows a low–high range matching Ruist's uncertainty interval of SEK 53,000–94,000.
Educational model — not a forecast. Every figure is a derived approximation based on published research (Ruist ESO 2018:3, Brå 2021:9, SKR, OECD, NIER 117). Constants and formulas are simplifications meant to illustrate orders of magnitude, not exact outcomes. Ranges are shown where uncertainty is large.

Policy sliders

25,000
20 %
Medium
Low

Full municipal cost coverage

Otherwise: today's flat-rate grant

10 year

Annual net cost

1,2 mdkr

0 mdkrvs baseline

Range: 0,8 mdkr – 1,6 mdkr

Total net fiscal effect per year for this year's intake cohort.

Cost per person

49 352 kr

0 krvs baseline

Range: 33 644 kr – 64 312 kr

Average net cost per received person and year.

Municipal imbalance

0,2 mdkr

0 mdkrvs baseline

Gap between the state flat-rate grant and municipalities' actual spending.

Crime costs

No verified data point

The socioeconomic costs of crime are not included in this calculation and are therefore not quantified here.

Cumulative 10 year

12,3 mdkr

0 mdkrvs baseline

Net effect summed over the chosen time horizon.

Employment after 5 years (derived)

49.7 %

+0.0 pevs baseline

Modelled employment share 5 years after arrival (percentage points). A derived measure — not direct SCB statistics.

Disclaimer

This is an educational approximation, not an official forecast. Volume assumptions are qualified guesses meant to illustrate orders of magnitude. Cost per person is an average — real outcomes vary with age, origin, education and year of arrival. The results reflect the model's assumptions, not settled political conclusions.

About the deportation slider: Brå 2021:9 documents differences in registered crime suspicion, not that deporting serious offenders causally lowers total crime costs. The slider models an assumed effect (formula: × (1 − 0.35·deportation)) to illustrate orders of magnitude — not an established causal relationship.

About the tool

What if — assumptions, formulas and limitations

An educational simulator, not an official forecast. The tool computes a simplified fiscal net effect under different policy choices — volume, employment share, integration requirements, deportation — using reference values from Ruist (ESO 2018:3) and KI Special Study 117.

Method, assumptions & limitations

  • Base value: Ruist's 74,000 SEK/year (ESO 2018:3) — average net cost for refugee migration. Uncertainty range 53,000–94,000 SEK/year is shown as a band.
  • Employment share: contributes about +30,000 SEK/year net per person according to KI Special Study 117. The simulator weights this in.
  • Deportation slider: models an assumed effect (× (1 − 0.35·deportation)) to illustrate order of magnitude — Brå 2021:9 documents differences in registered suspicion, not a causal relationship.
  • Crowding and integration factors are simplified multipliers chosen to illustrate direction, not to forecast exact amounts.
  • Constants: cohort size, arrival year, relative weights of cost items — documented in each KPI card.
  • What it does not compute: long-term labour market effects on natives, macro cycles, housing market, security costs, generational effects.
  • All outputs are labelled scenario / own calculation. No political interpretation is made.

Primary sources

Agencies and research institutions behind this page

2

agencies/institutions

3

reports & studies

2

primary datasets

All primary sources

  • SCB

    Statistiska centralbyrån — statistikdatabasen

    Open source ↗
  • ESO

    Ruist — Costs and revenues of migration (ESO 2018:3)

    Open source ↗
  • National Institute of Economic Research

    KI Special Study 117 — fiscal effects of migration

    Open source ↗
  • Brå

    Brottsförebyggande rådet — statistikportalen

    Open source ↗

Definitions

How the numbers are counted — and what they do not cover

Forecast, scenario, simulation & own calculation
A forecast is an official projection (e.g. Statistics Sweden's population projection). A scenario is a hypothetical development under stated assumptions. A simulation computes a scenario with a given model. An own calculation is sverigefakta.com's own arithmetic — always clearly labelled.
Per capita / per 1,000 / per 100,000
Normalising an absolute number by population size, so municipalities of different sizes can be compared. Shootings, for example, are usually reported per 100,000 inhabitants.

Frequently asked questions

Short answers to what is most often discussed

No. It is an educational simulator with informed assumptions to illustrate order of magnitude. A forecast is an official projection from Statistics Sweden or similar — that is not what we do.

Recommended reading next